An illustrative walkthrough of how an OFW-funded sari-sari store gets from savings to first profit — with real numbers from the blueprint model.
📋 About this article: This is an illustrative scenario — a composite example based on the financial projections, step-by-step process, and common OFW situations described in the Sari-Sari Store Business Plan Blueprint. The person described is not a specific real customer. Numbers reflect the blueprint's model projections for a well-located sari-sari store. Your results will vary based on location, capital, and execution.
Maria has been a domestic helper in Hong Kong for six years. She sends ₱18,000 home every month. In that time, she and her husband have saved ₱25,000 specifically for a negosyo — kept separate from emergency funds and the children's school fees.
The question she asked herself: is ₱25,000 enough to start a sari-sari store, and what would it realistically look like in the first 6 months?
Using the blueprint's startup cost framework, Maria's husband allocated the ₱25,000 across four categories:
Maria's husband opened the store from their ground-floor window facing the street. They are in a densely populated barangay, with the nearest sari-sari store 150 meters away. The store opened with 40 items and expanded to 68 items by the end of the month. Month 1 sales: ₱21,000. COGS and operating expenses: ₱19,200. Net: ₱1,800.
Word of mouth builds quickly in a barangay setting. Regular customers form early buying patterns — mornings for coffee and bread, afternoons for snacks. Month 2 sales: ₱26,500. Net income: ₱3,100 after restocking and utility costs.
Maria reviewed with her husband which items were moving fastest using a simple tally sheet. They dropped 8 slow-moving items and doubled the stock of the top 15. Month 3 sales: ₱30,000. Net income: ₱4,600.
Three factors the blueprint model identifies as critical for a well-located sari-sari store:
The blueprint gave Maria a plan, numbers, and a checklist. It did not guarantee a specific outcome. Two sari-sari stores following the same blueprint in different barangays will get different results — because location, the operator's personality, the local competition, and the neighborhood's spending patterns are all variables the blueprint can't control. Maria's results reflect favorable conditions for all four.
Includes financial projections, supplier contacts, and permit checklists. Instant PDF download.